|
DEVELOPMENT
PHASE - LIFE CYCLE COST (Present Worth Method) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
PROJECT _______________________________ |
|
Original |
Alternative 1 |
Alternative 2 |
Alternative 3 |
| |
Proposal No. _____________ Date
___________ |
|
_________________ |
_________________ |
_________________ |
_________________ |
| |
PROJECT LIFE CYCLE
(YEARS) |
|
|
_________________ |
_________________ |
_________________ |
_________________ |
| |
DISCOUNT RATE (PERCENT) |
|
|
_________________ |
_________________ |
_________________ |
_________________ |
| |
Capital Cost |
|
|
|
Est. |
PW |
Est. |
PW |
Est. |
PW |
Est. |
PW |
| |
A) |
|
|
|
|
|
|
|
|
|
|
|
| |
B) |
|
|
|
|
|
|
|
|
|
|
|
| |
C) |
|
|
|
|
|
|
|
|
|
|
|
| |
D) |
|
|
|
|
|
|
|
|
|
|
|
| |
E) |
__________________________ |
|
|
________ |
|
|
|
________ |
|
________ |
|
| |
F) |
__________________________ |
|
|
________ |
|
|
|
________ |
|
________ |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Other Initial Costs |
|
|
|
|
|
|
|
|
|
|
| |
A) |
|
|
|
|
|
|
|
|
|
|
|
| |
B) |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total Initial Cost
Impact (IC) |
|
|
|
|
|
|
|
|
|
|
| |
Initial Cost PW Savings |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Replacement/Salvage
Costs |
Year |
Factor |
|
|
|
|
|
|
|
|
| |
A) |
|
|
|
|
|
|
|
|
|
|
|
| |
B) |
|
|
|
|
|
|
|
|
|
|
|
| |
C) |
|
|
|
|
|
|
|
|
|
|
|
| |
D) |
|
|
|
|
|
|
|
|
|
|
|
| |
E) |
|
|
|
|
|
|
|
|
|
|
|
| |
F) |
_ |
___ |
|
________ |
|
|
|
|
|
|
|
| |
G) |
_ |
___ |
|
________ |
|
|
|
|
|
|
|
| |
F) |
Salvage (neg. cash flow) |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total
Replacement/Salvage PW Costs |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Operation/Maintenance
Cost |
Escl. % |
Factor |
|
|
|
|
|
|
|
|
| |
A) |
|
|
|
|
|
|
|
|
|
|
|
| |
B) |
|
|
|
|
|
|
|
|
|
|
|
| |
C) |
|
|
|
|
|
|
|
|
|
|
|
| |
D) |
|
|
|
|
|
|
|
|
|
|
|
| |
E) |
|
|
|
|
|
|
|
|
|
|
|
| |
F) |
__________________ |
____ |
#NUM! |
________ |
|
|
|
________ |
|
________ |
|
| |
G) |
__________________ |
____ |
#NUM! |
________ |
|
|
|
________ |
|
________ |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total
Operation/Maintenance (PW) Costs |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
Total Present Worth Life
Cycle Costs |
|
|
|
|
|
|
|
|
|
| |
|
Life Cycle (PW) Savings |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
PW - Present Worth PWA - Present Worth of Annuity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|